Gettysburg National Military Park
Proposed Collections Storage, Museum and Visitor Center Summary
June 17, 1998

    For the past months, the National Park Service has been in negotiations with the Gettysburg National Battlefield Museum Foundation (the Foundation) regarding its proposal for new visitor center and museum facilities at Gettysburg National Military Park. A public involvement process that has included public workshops, newsletters, open houses and mailings has guided the negotiations. In response to wide-ranging input from the public and interested parties, the Foundation has modified components of the proposal.

    Consequently, the overall size of the center has been reduced by almost 20% and almost all of the commercial facilities have been eliminated. The project now includes:
 

    The Foundation has eliminated the National Geographic Store, Civil War Arts and Crafts store and gift shop, and has reduced the size of the food service by half, in response to concerns from local businesses in Gettysburg. In addition, the foundation has changed the theater from a National Geographic operated I-Max to a traditional format theater operated by Eastern National.

    The NPS museum, visitor center and library/research center will be free to the public. Eastern National will charge the same interpretive fee for the Cyclorama program and Electric Map program as are currently charged, $3.00 for an adult. There will be a new fee for the film, which is tentatively set at $4.00 for an adult. There is no parking fee.

    The revised total project cost is $39,285,000. The Foundation will seek donations and grants of no less than $27,360,000 and seek conventional financing of no more than $11,925,000. Debt service will be paid from rents charged to the cafeteria and tour center and revenues from the park's Cyclorama, Electric Map and film programs. The reduction in overall debt incurred for the project means that the Foundation will donate the property to the park sooner than previously planned. In addition, the Foundation hopes that additional fundraising will provide an endowment for the facility, enabling high quality interpretation well into the future.

    The new center, in combination with the other actions recommended by the park's General Management Plan, should increase visitation, and consequently increase visitor spending by more than 21 %. This will benefit the business community of Gettysburg.

    NPS and the Foundation believe that revised project will better serve the visiting public by providing high quality interpretive and educational opportunities for the public in a facility that respects the battlefield. 


Gettysburg National Military Park
Proposed Collections Storage, Museum and Visitor Center
Project Components
June 17, 1998



 
  Program 
Original Foundation
Proposal Square Square Footage
(as selected 10/6/97
Current Proposal
 Square Footage
(as modified 6/10198)
      Modifications
 Visitor/Welcome Center   34,708 21,490   21,490  Reduced in size to reflect smaller complex 
Museum  20,906  23,760  Increased in size
Cyclorama  16,807  18,000  Increased in size to allow better long-term care of cyclorama painting 
Electric Map  10,338  6,000  Reduced to size requested by NPS
Park Administration  3,226  3,700  Increased in size
NPS Classrooms  1,750  1,950  Increased in size 
Public Library/Research Center  0  1,700  Added to address public desire for library/research center
Archives & Collections Storage 14,900  14,900 
Eastern National Book and Museum Store 7,622  6,000  Reduced to size requested  by NPS 
Gettysburg Film Theater  15,378  10,000 Theater was originally proposed as a National Geographic owned and operated theater; in response to public concern, non-profit Eastern National now operates NPS theater showing a film produced by National Geographic
National Geographic Store 3,056  0 Eliminated
 Civil War Arts & Crafts  2,445  0  Eliminated 
Gallery Gift Store  2,522 0   Eliminated
Cafeteria  12,144  6,000  Reduced in size to minimum necessary to meet visitor needs
Licensed Battlefield Guide Tour Center   (included in Welcome Center 4,600  Center will be open to   operators using Licensed Battlefield Guides.
 Total  145,802  118,100
 

 NOTE: These figures are subject to change as a result of public and agency comment and additional results from feasibility and other financial studies.
 



Gettysburg National Military Park
Proposed Collections Storage, Museum and Visitor Center
Financial Summary
June 17, 1998

Project Components

NPS Activities (including collections storage, museum,                                            107,500 sf 
    visitor/welcome center, administrative offices, classrooms,
    library/research center, electric map, cyclorama and theater,
    plus Eastern National Book/Museum Store

Foundation Activities, including cafeteria and Licensed                                             10,600 sf
    Battlefield Guide Tour Center

Total Square Footage                                                                                               118,100 sf

Total Project Cost                                                                                             $ 39,285,000

Funding Strategy
Bank/Institutional financing will not exceed:                                                            $ 11,925,000

Grants/Fundraising will not be less than:                                                                 $ 27,360,000

Total Funding                                                                                                     $ 39,285,000

Operations
Revenue From Electric Map, Cyclorama, Theater &                                                $ 7,475,360
Eastern National Book and Museum Store Operations
Less: Township Admission Taxes                                                                                ( $277,635)

Net Revenue                                                                                                             $7,197,725

Operating and Maintenance Expenses                                                                         ( $4,101,693)

Net Operating Income                                                                                                   $3,096,032

Less: Eastern National Book & Museum Store Revenue to                                           ( $1,100,000)
support other NPS bookstores
Less: Eastern National Return to Gettysburg NMP for                                                      ( $500,000)
interpretive programs and resource protection

Available for Project Financing                                                                                   $1,496,032

Maximum Supportable Debt (Based on 8% interest rate, 20                                         $ 11,925,000
year term, and 1.25 Debt Coverage Ratio)

NOTE: These figures are subject to change as a result of public and agency comment and additional results from feasibility and other financial studies. 



 

Gettysburg National Military Park
Proposed Collections Storage, Museum and Visitor Center
Estimated Pro-Forma Operating Projections
June 17, 1998

Category                                                                                 Year 1 of Operation
Revenues by Source

Electric Map Fee                                                                             $ 958,768
Cyclorama Program Fee                                                                     705,558
Gettysburg Film Theater                                                                    1,112,026
Eastern National Book and Museum Store Gross Revenue                4,361,280
Non-exclusive Licensed Battlefield Guide & Tour Center                      100,000
Cafeteria Rent (set at 12% of gross sales)                                             180,000
Cafeteria Contribution to Building Operations                                         37,728
Other Miscellaneous Revenues                                                               20,000

Total Revenues                                                                            $ 7,475,360
Less: Township Admission Taxes                                                 ($277,635)
Total Net Revenue                                                                        $7,197,725

Facility Operating Expenses

Retail Cost of Sales                                                                          $2,027,995)
Electric Map, Cyclorama and Theater Operating Costs                         (912,080)
NPS Museum Additional Operating Expenses (over current                  (544,446)
operation)
Building Operating and Maintenance Expenses                                      (617,171)
Total Expense                                                                               ($ 4,101,693)

Net Operating Income (Net Revenue - Net Expense)                     $ 3,096,032

Less: Eastern National Bookstore Revenue to support                     ($ 1,100,000)
operations of other NPS bookstores throughout the
national park system
Less: Current Eastern National return to Gettysburg NMP                     (500,000)
for Interpretive programs and resource protection

Available for Project Financing                                                      $ 1,496,032

Maximum Supportable Debt (Based on 8% interest rate,                   $ 11,925,000
20 year term, and 1.25 Debt Coverage Ratio)

NOTE: These figures are subject to change as a result of public and agency comment and additional results from feasibility and other financial studies. 


Gettysburg National Military Park
Proposed Collections Storage, Museum and Visitor Center
Questions and Issues